CONCEPT SITE: a preview of how the service could work
Happy Mobile Life Product

Law-First Plan

4. Money: Phased, Built on Steady Revenue

See the city budget map: where the money goes and how to move it

Fare-free first: about $0.5 to $0.6M a year. The bigger network phases in later ($13.8M starter, $22.6M full).

Ground rules from law. No transit sales tax or regional transit authority is allowed (RTAs repealed by 2011 Act 32; SB 754 died March 23, 2026). The levy limit (Wis. Stat. 66.0602) has no transit exception; a referendum under 66.0602(4) or a county consolidation under 66.0602(3)(g) are the real routes. State aid for Tier B systems is a fixed pool of $25,475,900 a year (Wis. Stat. 85.20(4m)), so growth here does not automatically bring more state money. One-time TIF and bridge money pays for capital only.

Where we start. Shoreline Metro spent $4,295,776 to operate in 2024 ($94.65 per revenue hour) and about $4.32M in 2025. The 2026 budget uses the last of the pandemic relief money (Sheboygan Press, July 16, 2025).

Tool 1: transit share of the wheel tax (verified base, derived yields). City staff estimate $999,260 a year from the new $30 wheel tax, about $33,300 per dollar (citizenportal.ai). Wis. Stat. 341.35 requires the money go to transportation purposes, which can include transit. WisDOT keeps about 3 cents per vehicle.

$10

Yearly yield (derived) about $333,000

$20

Yearly yield (derived) about $666,000

$30

Yearly yield (derived) about $999,000

For comparison, Milwaukee charges $41, Madison and Janesville $40, Eau Claire $50 and Manitowoc $20.

Tool 2: referendum, sized per home (derived). The 2026 city levy is $30,129,824 at $6.2452 per $1,000, which implies about $4.82 billion of taxable value. Each $1M a year of added levy is about $0.21 per $1,000, or about $36 a year on the $174,200 median home.

$1M

Rate added per $1,000 about $0.21

Median home per year about $36

$3M

Rate added per $1,000 about $0.62

Median home per year about $108

$5M

Rate added per $1,000 about $1.04

Median home per year about $181

Tool 3: federal formula money. Section 5307 can pay up to 50% of net operating cost in urbanized areas under 200,000 (Sheboygan is about 59,490).

Tool 4: CMAQ startup. CMAQ can fund about 3 years of operating cost for new service, spread over up to 5 years. Good for launching the Harbor Loop and new routes.

1. Prove it

Years 2027 to 2028

Service Harbor Loop at 10 minutes, free fares pilot, walking upgrades on priority routes, e-bike library

Steady money Transit wheel tax share ($333K to $666K), 5307 on new hours

Startup and capital CMAQ startup; RAISE bridge; TIF for crossings and sidewalks

2. Every day

Years 2029 to 2031

Service One schedule every day, expanding hours toward 5 AM to 12:30 AM; Lakeshore Link daily; AV pilot

Steady money Referendum ($1M to $5M), county consolidation talks

Startup and capital TIF ramps ($20M to $22M range) for mobility hubs; electric buses

3. Full vision

Years 2032 and on

Service 580 bus-hours a day, about $22.6M a year

Steady money Larger referendum, state aid reform, a state law allowing regional transit funding

Startup and capital Fleet renewal toward electric and autonomous

Fare-free check. Free fixed routes mean free ADA paratransit (49 CFR 37.131 caps it at twice the bus fare; today it is $4.00). Paratransit must also match bus hours and days, so longer hours raise its cost too. Fare-free stays the goal; lost fare revenue is a Phase 1 budget line.

The whole plan

1. Blue Harbor to Downtown, Fast2. Walking as a First-Class Mode3. Imaginative Alternatives4. Money: Phased, Built on Steady Revenue5. What Fare-Free Saves6. Creative FundingSheboygan Budget: where the money goesVerified facts and open questionsBack to Happy Mobile Life